v3.25.3
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Revenue        
Collaboration revenue $ 83,413 $ 116,670
Total revenue 83,413 116,670
Cost of revenue        
Cost of collaboration revenue 68,043 94,778
Total cost of revenue 68,043 94,778
Gross profit 15,370 21,892
Operating expenses        
Research and development 345,992 566,584 1,402,549 1,632,409
General and administrative 1,239,061 1,253,357 3,715,319 3,835,213
Total operating expenses 1,585,053 1,819,941 5,117,868 5,467,622
Loss from operations (1,569,683) (1,819,941) (5,095,976) (5,467,622)
Other income (expense), net        
Interest expense, net (1,543) (4,978) (5,007) (16,150)
Interest income 19,614 61,455 83,089 204,868
Total other income (expense), net 18,071 56,477 78,082 188,718
Net loss (1,551,612) (1,763,464) (5,017,894) (5,278,904)
Deemed dividend related to warrant exercise price adjustment (16,774)
Net loss attributable to common stockholders $ (1,551,612) $ (1,763,464) $ (5,017,894) $ (5,295,678)
Net loss per common share attributable to common stockholders - basic $ (0.15) $ (0.22) $ (0.51) $ (0.67)
Net loss per common share attributable to common stockholders - diluted $ (0.15) $ (0.22) $ (0.51) $ (0.67)
Weighted average number of shares outstanding - basic 10,379,775 8,124,834 9,927,842 7,880,288
Weighted average number of shares outstanding - diluted 10,379,775 8,124,834 9,927,842 7,880,288

Source